EAST COAST VINERS GRAIN (DRUMLITHIE) LIMITED

BROADWOOD, DRUMLITHIE, STONEHAVEN, ABERDEENSHIRE, AB39 3XA

Company Number: SC465482
Incorporation date: 09-Dec-2013
Status: Active
Entity type: Private Limited Company

SIC codes:
10910 Manufacture of prepared feeds for farm animals

SUMMARY

This company is 11.5 years old and is currently active. It is controlled by East Coast Viners (Holdings) Limited. The company has positive equity (net assets) of GBP 5.1 million which has decreased from the previous year's figure of GBP 5.7 million. The latest reported revenue figure is GBP 56.4 million which is down -10% on the previous year. The company has 4 active officers (directors or partners) who are or were officers of 48 other companies, 32 (66.7%) of which have since been dissolved or are proposed for strike off. The company has no public disputes filed on the Business Disputes Register. There are no court cases involving the company that we are aware of.

FINANCIALS (BETA)

Next accounts due: 31-Mar-2026
Accounts Filed: FULL (30-Jun-2024)

P&L Financials:

Year end	Currency	Revenue	Operating profit	Interest Received	Interest Paid	Tax	Net Profit GBP
30-Jun-2024	GBP	56,414,737	-24,383	2,255	420,056	165,364	-607,548
30-Jun-2023	GBP	64,140,257	496,194	2,449	336,578	529,753	-367,688
30-Jun-2022	GBP	58,904,415	2,916,063	2,388	204,519	572,377	2,141,555
30-Jun-2021	GBP		2,041,810		226,454	230,486	1,584,870
30-Jun-2020	GBP	40,567,406	868,145	4,891	198,980	15,074	654,091
30-Jun-2019	GBP	44,366,018	175,291		229,655	-125,888	71,524
30-Jun-2018	GBP	40,609,745	811,809	1,146	205,358	110,129	497,468
30-Jun-2017	GBP	36,827,289	1,619,123		188,732	267,894	1,162,497
30-Jun-2016	GBP	41,337,170	472,624		399,699	93,780	-20,855

No P&L data available

Balance Sheet Financials:

Year end	Currency	Cash	Current Assets	Current Liabilities	Debt	Share Capital	Retained Earnings	Net Assets
30-Jun-2024	GBP	1,252,928	19,062,051	16,724,735	2,966,472	1	5,115,914	5,115,915
30-Jun-2023	GBP	28,136	18,204,491	14,207,630	3,691,802	1	5,723,462	5,723,463
30-Jun-2022	GBP	42,390	20,138,892	14,710,408	3,482,557	1	6,091,150	6,091,151
30-Jun-2021	GBP	694,436	15,469,642	12,077,565	3,618,487	1	3,949,595	3,949,596
30-Jun-2020	GBP	63,057	12,751,801	10,997,417	3,573,548	1	2,364,725	2,364,726
01-Jul-2019	GBP					1	1,710,634	1,710,635
30-Jun-2019	GBP	117,970	12,903,511	833,172	3,635,462	1	1,710,634	1,710,635
01-Jul-2018	GBP	-1,422,863				1	1,639,110	1,639,111
30-Jun-2018	GBP	43,487	13,119,322	1,466,350	3,815,005	1	1,639,110	1,639,111
01-Jul-2017	GBP	-1,672,814				1	1,141,642	1,141,643
30-Jun-2017	GBP	20,708	10,944,691	1,693,522	3,987,264	1	1,141,642	1,141,643
01-Jul-2016	GBP	-2,467,804				1	-20,855	-20,854
30-Jun-2016	GBP	32,930	13,442,165	12,908,221	4,262,157	1	-20,855	-20,854
31-Dec-2014	GBP							1

VALUATION EVENTS (BETA)

Year end	Currency	% Equity	Sum raised	Pre-Money Valuation*	Post-Money Valuation*	Enterprise Value**

Insufficient available data for calculating valuations.

DISPUTES

No disputes filed on www.disputesregister.org

COMPANY SECRETARY

Status	Name	Appointed on	Resigned on	Occupation	Nationality	All apointments (active/resigned)

No information on secretary appointments

DIRECTORS

Status	Name	Appointed on	Resigned on	Occupation	Nationality	All appointments (active/resigned)	Dissolved companies (rate)
Resigned	John FORBES	19 Feb 2019	31 Aug 2021	Farmer	British	1 - 1	0 (0.0%)
Active	Ryan DALY	11 Dec 2018		Farmer	British	1 - 0	0 (0.0%)
Active	Richard STEPHEN	11 Dec 2018		Farmer	British	5 - 0	0 (0.0%)
Active	Graham Alexander FORBES	04 Sep 2018		Farmer	British	5 - 1	1 (16.7%)
Resigned	Alistair Graham Milne FORBES	09 Dec 2013	07 Nov 2020	Farmer	British	0 - 13	6 (46.2%)
Active	John Inglis FORBES	09 Dec 2013		Farmer	British	7 - 42	35 (71.4%)
Resigned	Robert Michael FORBES	09 Dec 2013	18 Jun 2018	Farmer	British	0 - 9	4 (44.4%)

Number of active directors: 4
Average tenure of active directors: 7.8 years
Average tenure of resigned directors: 4.7 years
Average active director Dissolution Rate: 22.0%

DIRECTOR APPOINTMENTS IN OTHER COMPANIES

Name	Ryan DALY	Richard STEPHEN	Graham Alexander FORBES	John Inglis FORBES
GRAMPIAN GROWERS (SERVICES) LIMITED (01182518) - Active			✔	✔
DMWS 810 LIMITED (05951842) - Dissolved				✔
EAST COAST VINERS LIMITED (SC120263) - Dissolved				✔
FM DEVELOPMENTS LTD. (SC172175) - Dissolved				✔
FM PROPERTY AND LEISURE LIMITED (SC173328) - Dissolved				✔
SLAINS PARK FARMS LIMITED (SC175543) - Dissolved				✔
FM CONSTRUCTION LIMITED (SC194106) - Dissolved				✔
FM HOMES LIMITED (SC207475) - Dissolved				✔
F M COMMERCIAL LIMITED (SC214476) - Dissolved				✔
FM ST VINCENT STREET LIMITED (SC224138) - Dissolved				✔
BARRA FARMING COMPANY LIMITED (SC239958) - Active		✔
FM RIVER HEIGHTS LIMITED (SC243091) - Liquidation				✔
ST. JOHN HILL LIMITED (SC243971) - Dissolved				✔
FM WESTERN HARBOUR LIMITED (SC258693) - Dissolved				✔
FM PROPERTY INVESTMENT LIMITED (SC259526) - Dissolved				✔
HOODLES LIMITED (SC264455) - Active		✔
FM HERALD BUILDING LIMITED (SC265156) - Dissolved				✔
FM KILMARNOCK ROAD LIMITED (SC265157) - Dissolved				✔
FRONT DOOR INVESTMENTS LIMITED (SC265158) - Dissolved				✔
FM URY LIMITED (SC266291) - Liquidation				✔
FM GRANTON LIMITED (SC271987) - Dissolved				✔
FM JACKSBANK WIND FARM LIMITED (SC274554) - Dissolved				✔
FM FINNIESTON LIMITED (SC274555) - Dissolved				✔
FM CUPAR MUIR LIMITED (SC280713) - Dissolved				✔
BARRHEAD GATEWAY LIMITED (SC288719) - Dissolved				✔
FM DUNDEE LIMITED (SC292045) - Active				✔
DMF CRUSHING LIMITED (SC296511) - Active				✔
FM FRONT DOOR LIMITED (SC296514) - Dissolved				✔
FM CITY QUAY DUNDEE LTD. (SC301245) - Dissolved				✔
FM BARBADOES ROAD LIMITED (SC304754) - Dissolved				✔
FM COMMERCIAL INVESTMENTS LIMITED (SC306870) - Dissolved				✔
RPH KENNOWAY LIMITED (SC308301) - Dissolved				✔
RPH LIBBERTON LIMITED (SC312222) - Dissolved				✔
FM HEYSMOOR HEIGHTS LIMITED (SC313504) - Dissolved				✔
DUNDEE COLD STORES LIMITED (SC314713) - Active				✔
FM FORTHSIDE LIMITED (SC316584) - Dissolved				✔
FM PROPERTY INVESTMENT LIMITED (SC332564) - Active				✔
FM BISPHAM LIMITED (SC341697) - Dissolved				✔
FM PROPERTY MANAGEMENT SERVICES LIMITED (SC350790) - Dissolved				✔
FM ENVIRONMENTAL SERVICES LIMITED (SC350791) - Active				✔
FM FRONT DOOR CITY QUAY DUNDEE LIMITED (SC351208) - Dissolved				✔
GREEN PARK HOMES LTD. (SC352928) - Active				✔
WESTERN HARBOUR DEVELOPMENTS LIMITED (SC355507) - Active				✔
EAST COAST VINERS RENEWABLES LIMITED (SC457762) - Active			✔	✔
EAST COAST VINERS (HOLDINGS) LIMITED (SC465361) - Active			✔	✔
EAST COAST VINERS (PEAS AND BEANS) LIMITED (SC465480) - Active		✔		✔
EAST COAST ARABLE SYSTEMS LIMITED (SC465481) - Active			✔	✔
EAST COAST VINERS GRAIN (DRUMLITHIE) LIMITED (SC465482) - Active	✔	✔	✔	✔
BACKHILL FARMING LIMITED (SC596414) - Active		✔

SHAREHOLDERS (BETA)

Shareholder name	Share class	Shares at confirmation date
Shareholder name	Share class	2015-12-09	2014-12-09
EAST COAST VINERS (HOLDINGS) LIMITED	ORDINARY	1 100%	0 0%
TC NEWCO 1213 LIMITED	ORDINARY	0 0%	1 100%

SHAREHOLDINGS (BETA)

no shareholding data

CONTROLLED COMPANIES / CONTROLLING ENTITIES

- 25-50%:Mr Alistair Graham Milne Forbes - active
- 25-50%:Mr John Inglis Forbes - active
- 25-50%:Mr Robert Michael Forbes - active
- 25-50%:Mrs Mary Mackay Forbes - active
>75%:East Coast Viners (Holdings) Limited (Sc465361 - United Kingdom) active

Controlling entities above

EAST COAST VINERS GRAIN (DRUMLITHIE) LIMITED

no controlled companies

LATE PAYMENTS REPORT

This company has not filed any late payment reports possibly because it is not considered \'Large\'.

COURT CASES

No Court Cases found

PATENTS

No Patents found

COMPETITORS

(Based on Sic code: 10910 Manufacture of prepared feeds for farm animals)

Company	Registered Address	Company Number	YE Date	Revenue GBP	Net Profit GBP	Other SIC codes
AB AGRI LIMITED	WESTON CENTRE, 10 GROSVENOR STREET, LONDON, W1K 4QY	00193800	2017-09-16	854,930,000	9,181,000
CARRS BILLINGTON AGRICULTURE (SALES) LIMITED	16 MONTGOMERY WAY, ROSEHILL INDUSTRIAL ESTATE, CARLISLE, CUMBRIA, ENGLAND, CA1 2UY	00189740	2018-09-03	298,377,752	3,235,747	47789-Other retail sale of new goods in specialised stores (not commercial art galleries and opticians)
WYNNSTAY (AGRICULTURAL SUPPLIES) LIMITED	EAGLE HOUSE, LLANSANTFFRAID YM MECHAIN, POWYS, SY22 6AQ	05009019	2018-10-31	278,578,719	4,780,225	46110-Agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods
NWF AGRICULTURE LIMITED	WARDLE, NANTWICH, CHESHIRE, CW5 6BP	01117234	2018-05-31	160,699,000	1,756,000
DEVENISH NUTRITION LIMITED	96 DUNCRUE STREET, BELFAST, ANTRIM, NORTHERN IRELAND, BT3 9AR	NI003138	2018-05-31	103,940,735	-807,307
OAKES MILLERS LIMITED	ASTON MILL, ASTON, NANTWICH, CHESHIRE, CW5 8DH	00333467	2017-08-31	91,901,642	1,536,730
GLW FEEDS LIMITED	LINDUM MILL, SHEPSHED, LOUGHBOROUGH, LEICESTERSHIRE, LE12 9BS	00506275	2018-03-31	82,709,575	0	46110-Agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods
J.E. PORTER LIMITED	BARN FARM LOWFIELDS, NAVENBY, LINCOLN, LN5 0LN	01889043	2018-03-31	64,824,473	2,111,725
J.E. PORTER LIMITED	BARN FARM LOWFIELDS, NAVENBY, LINCOLN, LN5 0LN	01889043	2018-03-31	64,824,473	0
FANE VALLEY FEEDS LIMITED	FANE VALLEY CO-OP SOC LTD UNITS 1 & 2 GLENAVY ROAD BUSINESS PARK, 20 GLENAVY ROAD, MOIRA, ARMAGH, UNITED KINGDOM, BT67 0LT	NI025752	2017-09-30	64,077,205	2,382,459
WILLETT AND SON (BRISTOL) LIMITED	PHOENIX HOUSE, 51 QUEEN SQUARE, BRISTOL, BS1 4LJ	00652625	2018-04-30	50,891,964	0
HEYGATE & SONS LIMITED	BUGBROOKE MILLS, BUGBROOKE, NORTHAMPTON, NN7 3QH	00719446	0000-00-00	0	0
WYNNSTAY GROUP P.L.C.	EAGLE HOUSE, LLANSANTFFRAID YM MECHAIN, POWYS, SY22 6AQ	02704051	0000-00-00	0	0	46110-Agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods

LIQUIDATION RISK (BETA)

This company is Active. Statistically, Active companies have a low probability of being liquidated within a year.
Here are our probability predictions:

Basis	Liquidation within 3 months	Liquidation within 6 months	Liquidation within 12 months	Prediction confidence
EAST COAST VINERS GRAIN (DRUMLITHIE) LIMITED	0.7%	3.8%	7.1%	Medium
Other companies Active in the same sector	Too few competitors


Age	0.4%	1.7%	3.3%	Medium
Company Type	0.7%	3.7%	7.4%	Medium
Accounts category	0.7%	2.2%	3.8%	Medium
Accounting Month	0.7%	5.7%	7.5%	Medium
Sic code count	0.7%	3.5%	7.0%	Medium