THE FURNITURE RECYCLING GROUP LIMITED

VICTORIA WORKS, BONSALL STREET, BLACKBURN, BB2 4DD

Company Number: 08087441
Incorporation date: 29-May-2012
Status: Active
Entity type: Private Limited Company

SIC codes:
38210 Treatment and disposal of non-hazardous waste

SUMMARY

This company is 11.9 years old and is currently active. It is controlled by multiple entities. No P&L financials are available but there is Balance Sheet data. The company has positive equity (net assets) of GBP 1.6 million which has increased from GBP 729.2 thousand in the previous year. Although the P&L is not published, we can infer from the Balance Sheet that net profit (less dividends) was GBP 863.6 thousand in the last reported period. The company has 4 active officers (directors or partners) who are or were officers of 20 other companies, 8 (40.0%) of which have since been dissolved or are proposed for strike off. The company has no public disputes filed on the Business Disputes Register. There are no court cases involving the company that we are aware of.

FINANCIALS (BETA)

Next accounts due: 30-Sep-2024
Accounts Filed: TOTAL EXEMPTION FULL (31-Dec-2022)

P&L Financials:

Year end	Currency	Revenue	Operating profit	Interest Received	Interest Paid	Tax	Net Profit GBP

No P&L data available

Balance Sheet Financials:

Year end	Currency	Cash	Current Assets	Current Liabilities	Debt	Share Capital	Retained Earnings	Net Assets
31-Dec-2022	GBP	1,451,076	3,139,786	1,844,734	317,981	100	1,592,704	1,592,804
30-Jun-2021	GBP	498,950	1,806,230	1,050,760	273,864	100	729,059	729,159
30-Jun-2020	GBP	485,165	1,028,474	570,672	245,833	100	286,155	286,255
30-Jun-2019	GBP	54,957	630,468	567,834		100	138,182	138,282
30-Jun-2018	GBP	48,347	624,434	770,378		100	-65,319	-65,219
31-Dec-2016	GBP	161,629	620,464	406,456	580	100	251,905	252,005
31-Dec-2015	GBP	211,313	632,426	462,347	5,686	100	203,125	203,225
31-Dec-2014	GBP	46,560	350,196	365,725	10,835	100	-979	-879
31-Dec-2013	GBP	17,433	458,078	459,124	15,544	100	-6,334	-6,234
31-Dec-2012	GBP	364	232,304	375,583	20,000	100	-129,105	-129,005

VALUATION EVENTS (BETA)

Year end	Currency	% Equity	Sum raised	Pre-Money Valuation*	Post-Money Valuation*	Enterprise Value**

Insufficient available data for calculating valuations.

DISPUTES

No disputes filed on www.disputesregister.org

COMPANY SECRETARY

Status	Name	Appointed on	Resigned on	Occupation	Nationality	All apointments (active/resigned)

No information on secretary appointments

DIRECTORS

Status	Name	Appointed on	Resigned on	Occupation	Nationality	All appointments (active/resigned)	Dissolved companies (rate)
Active	Cornelis Hendrikus Chico VAN HEMERT	12 Aug 2022		Director	Dutch	1 - 0	0 (0.0%)
Active	Steven BEAUMONT	14 Aug 2021		Company Director	British	5 - 18	15 (65.2%)
Active	Robin Andrew EAVES	16 Dec 2019		Operations Director	British	2 - 0	0 (0.0%)
Resigned	Stephen Hedley WARD	02 Oct 2017	16 Dec 2019	Director	British	1 - 20	7 (33.3%)
Active	Nicholas Simon OETTINGER	02 Jan 2013		Company Director	British	6 - 1	1 (14.3%)
Resigned	Robert Lincoln EASTOE	29 May 2012	16 Dec 2019	Accountant	British	0 - 10	1 (10.0%)
Resigned	Peter George KEEN	29 May 2012	16 Dec 2019	Director	British	2 - 21	4 (17.4%)

Number of active directors: 4
Average tenure of active directors: 5.0 years
Average tenure of resigned directors: 5.8 years
Average active director Dissolution Rate: 19.9%

DIRECTOR APPOINTMENTS IN OTHER COMPANIES

Name	Cornelis Hendrikus Chico VAN HEMERT	Steven BEAUMONT	Robin Andrew EAVES	Nicholas Simon OETTINGER
A OGDEN & SONS LIMITED (00571880) - Active - Proposal to Strike off		✔
UNITED UTILITIES WATER LIMITED (02366678) - Active		✔
ELECTRICITY NORTH WEST LIMITED (02366949) - Active		✔
NORTH WEST WATER FINANCE LIMITED (03263102) - Dissolved		✔
AARDVARK TMC LIMITED (03374330) - Liquidation		✔
UNITED UTILITIES PENSIONS TRUSTEE LIMITED (03483025) - Active		✔
AARDVARK TFC LIMITED (04298037) - Dissolved		✔
ATH RESOURCES PLC (04928463) - In Administration		✔
ATH GARLEFFAN LIMITED (04928517) - Dissolved		✔
ATH REGENERATION LIMITED (05406293) - Liquidation		✔
AUCTIONIT UK LIMITED (05997971) - Dissolved				✔
NORTHUMBRIAN POWER LIMITED (06839075) - Dissolved		✔
RECYCOAL LIMITED (07301954) - Active		✔
RECYCOAL HOLDINGS LIMITED (07301988) - Active		✔
EOL RECYCLING LTD (07465799) - Active				✔
THE FURNITURE RECYCLING GROUP LIMITED (08087441) - Active	✔	✔	✔	✔
CARROT BUSINESS CONSULTING LTD (11716571) - Active		✔
BROSEN LIMITED (12120606) - Active			✔	✔
CIRCULAR ECONOMY PRODUCTS LIMITED (12613994) - Active				✔
CIRCONOMY LIMITED (13574178) - Active				✔
RETOURMATRAS UK LTD. (14273536) - Active		✔		✔

SHAREHOLDERS (BETA)

No shareholder data available

SHAREHOLDINGS (BETA)

no shareholding data

CONTROLLED COMPANIES / CONTROLLING ENTITIES

- 50%-75%:Mr Nicholas Simon Oettinger - ceased
- - 25-50%:Mr Nicholas Simon Oettinger - active
  >75%:Retourmatras Uk Ltd. (14273536 - United Kingdom) active
>75%:Brosen Limited (12120606 - England & Wales) active
25-50%:Mr Nicholas Simon Oettinger - ceased
25-50%:Peter George Keen - ceased

Controlling entities above

THE FURNITURE RECYCLING GROUP LIMITED

Controlled companies below

>75%:EOL RECYCLING LTD (07465799 - UK) active

LATE PAYMENTS REPORT

This company has not filed any late payment reports possibly because it is not considered \'Large\'.

COURT CASES

No Court Cases found

PATENTS

Title	Date filed	Status	Publication number
Separating components of a pocket sprung mattress sub-assembly	2017-02-03	Granted	GB2548227

COMPETITORS

(Based on Sic code: 38210 Treatment and disposal of non-hazardous waste)

Company	Registered Address	Company Number	YE Date	Revenue GBP	Net Profit GBP	Other SIC codes
RIVERSIDE RESOURCE RECOVERY LIMITED	LEVEL 5, 10, DOMINION STREET, LONDON, ENGLAND, EC2M 2EF	03723386	2017-12-31	107,878,000	-5,178,000	38220-Treatment and disposal of hazardous waste
ENOVERT SOUTH LIMITED	3-5 GREYFRIARS BUSINESS PARK, FRANK FOLEY WAY, STAFFORD, ENGLAND, ST16 2ST	02664840	2017-12-31	77,704,000	27,780,000
AMEYCESPA (AWRP) ODC LIMITED	3RD FLOOR, 3-5 CHARLOTTE STREET, MANCHESTER, ENGLAND, M1 4HB	09200149	2017-12-31	65,743,000	6,155,000
COMMERCIAL SERVICES KENT LIMITED	CORPORATE DIRECTOR OF FINANCE AND PROCUREMENT, 1 ABBEY WOOD ROAD, KINGS HILL, WEST MALLING, KENT, ME19 4YT	05858177	2018-03-31	41,334,000	597,000	78200-Temporary employment agency activities
SOUTH EAST LONDON COMBINED HEAT AND POWER LIMITED	210 PENTONVILLE ROAD, LONDON, N1 9JY	02489384	2017-12-31	38,740,000	7,200,000
DOW GROUP LIMITED	23 LENZIEMILL ROAD, LENZIEMILL INDUSTRIAL ESTATE, CUMBERNAULD, G67 2RL	SC280783	2017-11-30	17,405,063	0
SUNDORNE PRODUCTS (LLANIDLOES) LIMITED	POTTER HOUSE, HENFAES LANE, WELSHPOOL, POWYS, WALES, SY21 7BE	03353423	2018-04-30	17,188,692	0	38320-Recovery of sorted materials
JWS WASTE & RECYCLING SERVICES LIMITED	WESTPORT HOUSE, 35 FREDERICK ROAD, SALFORD, GREATER MANCHESTER, M6 6LD	01721300	2017-10-31	16,783,951	0
CWM ENVIRONMENTAL LTD.	HEAD OFFICE NANTYCAWS RECYCLING CENTRE, LLANDDAROG ROAD, CARMARTHEN, WALES, SA32 8BG	02640102	2017-12-31	13,396,000	0
CELTIC RECYCLING LTD.	UNIT 37, VILLAGE FARM INDUSTRIAL ESTATE, PYLE, BRIDGEND, CF33 6BZ	02765374	2017-10-31	11,763,163	0	38220-Treatment and disposal of hazardous waste 38320-Recovery of sorted materials
RED INDUSTRIES LIMITED	UNIT 4 NEWLANDS COURT ATTWOOD ROAD, BURNTWOOD BUSINESS PARK, BURNTWOOD, STAFFORDSHIRE, UNITED KINGDOM, WS7 3GF	05202754	2017-12-31	10,878,270	0	38220-Treatment and disposal of hazardous waste 39000-Remediation activities and other waste management services
A. & V. SQUIRES PLANT CO. LIMITED	VIVIENNE HOUSE RACECOURSE ROAD, CREW LANE INDUSTRIAL ESTATE, SOUTHWELL, NOTTINGHAMSHIRE, NG25 0TX	01000918	2017-12-31	6,594,638	0	77320-Renting and leasing of construction and civil engineering machinery and equipment
KELTBRAY ENVIRONMENTAL LTD	ST ANDREW'S HOUSE, PORTSMOUTH ROAD, ESHER, SURREY, KT10 9TA	06564049	2013-10-31	3,536,333	-1,355,006
SILENT VALLEY WASTE SERVICES LIMITED	BEECHWOOD HOUSE, CWM, EBBW VALE, GWENT, NP23 6PZ	02674212	2018-03-31	924,521	0
THOMPSON WASTE LIMITED	THE PARADE, HENDON, SUNDERLAND, TYNE & WEAR, SR2 8NT	08530921	2018-05-31	758,491	0
TAMWORTH WASTE DISPOSAL 100 LTD	7 VICTORIA ROAD, TAMWORTH, ENGLAND, B79 7HS	08692988	2018-09-30	716,948	0
A & A SKIP HIRE LTD	ORCHARD STREET BUSINESS CENTRE, 13-14 ORCHARD STREET, BRISTOL, BS1 5EH	06470630	2018-01-31	638,344	0
BSM (METALS) LTD	UNIT 3 CATLOWS YARD, WHITEGATE WHITE LUND INDUSTRIAL ESTATE, MORECAMBE, LANCASHIRE, LA3 3BS	08019910	2018-03-31	275,897	0
PPR HOLDINGS LIMITED	20 MANOR ROAD, WAKEFIELD, ENGLAND, WF2 8DD	09601513	2018-04-30	238,380	0
R.P. & S HEYWOOD (HAULAGE) LIMITED	PLYM HOUSE 3 LONGBRIDGE ROAD, MARSH MILLS, PLYMOUTH, DEVON, UNITED KINGDOM, PL6 8LT	02670033	2016-11-30	88,246	0	68209-Other letting and operating of own or leased real estate
RECYTEC-IT LIMITED	7 BELL YARD, LONDON, ENGLAND, WC2A 2JR	06703891	2018-09-30	60,542	0
BERRYCREST LIMITED	PARK HOUSE, WEST WOODHAY, NEWBURY, BERKSHIRE, RG20 0BP	04608453	2018-02-28	52,647	0
SOUTH EAST SKIPS LIMITED	31 WINDYRIDGE, GILLINGHAM, KENT, UNITED KINGDOM, ME7 3BB	10107469	2018-07-31	47,660	0
WILLY NILLY LIMITED	BERKELEY COACH HOUSE, WOODS HILL, BATH, UNITED KINGDOM, BA2 7FS	10107938	2017-04-30	12,535	0
BULKRES GROUP LIMITED	294 SHERRARD ROAD, LONDON, ENGLAND, E12 6UF	10770143	2019-05-31	6,041	0
POLYRECYCLE LIMITED	30 - 32 SOUTH STREET, TARRING, WORTHING, WEST SUSSEX, BN12 5AZ	06250960	2019-03-31	2,237	0
B.O. REILLY & SONS LIMITED	19 NORTH ROAD, CLIFTON UPON DUNSMORE, RUGBY, WARWICKSHIRE, CV23 0BW	04405592	2018-06-30	0	0
O2E RECYCLING TECHNOLOGIES LTD	71-75 SHELTON STREET, COVENT GARDEN, LONDON, UNITED KINGDOM, WC2H 9JQ	10050137	2018-03-31	0	0	71129-Other engineering activities
PRO TYRE RECYCLING LTD	191 STATION ROAD, SHOTTS, NORTH LANARKSHIRE, ML7 4BA	SC547570	2018-10-31	0	0
JWS HOLDINGS LIMITED	WEST PORT HOUSE, 35 FREDERICK ROAD, SALFORD, M6 6LD	05179007	0000-00-00	0	0
MES SELCHP LIMITED	15 GOLDEN SQUARE, 5TH FLOOR, LONDON, ENGLAND, W1F 9JG	03773795	0000-00-00	0	0
OLIVER GRACE LTD	UNIT 4 NEWLANDS COURT ATTWOOD ROAD, BURNTWOOD BUSINESS PARK, BURNTWOOD, STAFFORDSHIRE, UNITED KINGDOM, WS7 3GF	09422776	0000-00-00	0	0
WTI FERRYBRIDGE LIMITED	123 VICTORIA STREET, LONDON, ENGLAND, SW1E 6DE	10678848	0000-00-00	0	0

LIQUIDATION RISK (BETA)

This company is Active. Statistically, Active companies have a low probability of being liquidated within a year.
Here are our probability predictions:

Basis	Liquidation within 3 months	Liquidation within 6 months	Liquidation within 12 months	Prediction confidence
THE FURNITURE RECYCLING GROUP LIMITED	0.7%	3.6%	7.1%	Medium
Other companies Active in the same sector	1.2%	4.3%	6.8%	Medium


Age	0.4%	1.7%	3.3%	Medium
Company Type	0.7%	3.7%	7.4%	Medium
Accounts category	0.5%	2.1%	4.2%	Medium
Accounting Month	0.6%	2.4%	5.5%	Medium
Sic code count	0.7%	3.5%	7.0%	Medium