Do you have a dispute with a business?
Make it public
ORIGIN FRAMES LIMITED
BROAD HOUSE, 1 THE BROADWAY, OLD HATFIELD, HERTFORDSHIRE, AL9 5BGCompany Number: 04449292
Incorporation date: 28-May-2002
Status: Active
Entity type: Private Limited Company
SIC codes:
25120 Manufacture of doors and windows of metal
SUMMARY
This company is 21.9 years old and is currently active. The company has positive equity (net assets) of GBP 20.7 million which has decreased from the previous year's figure of GBP 21.2 million. The company has 7 active officers (directors or partners) who are or were officers of 11 other companies, 4 (36.4%) of which have since been dissolved or are proposed for strike off. The company has no public disputes filed on the Business Disputes Register. There are no court cases involving the company that we are aware of.FINANCIALS (BETA)
Next accounts due: 30-Sep-2024Accounts Filed: GROUP (31-Dec-2022)
P&L Financials:
Year end | Currency | Revenue | Operating profit | Interest Received | Interest Paid | Tax | Net Profit GBP |
---|---|---|---|---|---|---|---|
31-Dec-2022 | GBP | 5,210,191 | |||||
31-Dec-2021 | GBP | 7,879,437 | |||||
31-Dec-2020 | GBP | 86,892,761 | 7,571,998 | 52,718 | 1,118,160 | 6,298,279 | |
31-Dec-2019 | GBP | 83,061,710 | 3,728,775 | 9,723 | 17,230 | 823,234 | 2,888,311 |
31-Dec-2018 | GBP | 38,705,654 | 4,200,020 | 12,745 | 11,807 | 823,578 | 3,364,635 |
31-Dec-2017 | GBP | 35,061,614 | 3,382,916 | 8,245 | 13,550 | 916,049 | 2,453,317 |
31-Dec-2016 | GBP | 29,109,415 | 4,566,253 | 8,669 | 4,564 | 1,080,929 | 3,480,760 |
31-Dec-2015 | GBP | 22,023,044 | 4,120,749 | 7,872 | 2,922 | 845,434 | 3,280,265 |
31-Dec-2014 | GBP | 16,971,731 | 3,447,063 | 6,196 | 2,986 | 745,121 | 2,705,152 |
31-Dec-2010 | GBP | ||||||
31-Dec-2009 | GBP | ||||||
31-Dec-2008 | GBP | ||||||
31-Dec-2007 | GBP |
Balance Sheet Financials:
Year end | Currency | Cash | Current Assets | Current Liabilities | Debt | Share Capital | Premium Reserve | Retained Earnings | Net Assets |
---|---|---|---|---|---|---|---|---|---|
31-Dec-2022 | GBP | 11,204,874 | 32,521,427 | 9,861,925 | 3,248,576 | 1,052 | 29,848 | 20,701,634 | 20,732,600 |
31-Dec-2021 | GBP | 13,475,034 | 33,859,944 | 10,336,472 | 3,622,462 | 1,052 | 29,848 | 21,182,746 | 21,213,712 |
31-Dec-2020 | GBP | 15,065,539 | 29,938,542 | 10,157,143 | 4,007,098 | 1,052 | 29,848 | 18,310,745 | 18,341,711 |
31-Dec-2019 | GBP | 3,087,758 | 17,986,427 | 6,871,905 | 299,094 | 1,052 | 29,848 | 13,787,512 | 13,818,478 |
31-Dec-2018 | GBP | 4,172,452 | 16,205,367 | 7,016,280 | 364,759 | 1,052 | 29,848 | 12,028,266 | 12,059,232 |
31-Dec-2017 | GBP | 4,595,084 | 14,633,513 | 6,804,606 | 50,339 | 1,052 | 29,848 | 10,391,895 | 10,422,861 |
31-Dec-2016 | GBP | 4,233,376 | 12,262,831 | 5,505,736 | 138,203 | 1,052 | 29,848 | 8,357,242 | 8,388,208 |
31-Dec-2015 | GBP | 2,884,794 | 8,860,926 | 3,945,750 | 1,052 | 29,848 | 6,105,006 | 6,135,972 | |
31-Dec-2014 | GBP | 1,947,029 | 6,625,285 | 3,404,277 | 1,052 | 29,848 | 4,282,770 | 4,313,736 | |
31-Dec-2010 | GBP | 1,205,216 | 2,309,720 | 1,453,948 | 9,360 | 1,000 | 1,150,186 | 1,151,252 | |
31-Dec-2009 | GBP | 905,295 | 1,692,938 | 833,869 | 134 | 66 | 1,020,250 | 1,020,450 | |
31-Dec-2008 | GBP | 549,738 | 1,183,469 | 698,440 | 134 | 66 | 662,276 | 662,476 | |
31-Dec-2007 | GBP | 447,023 | 934,471 | 621,805 | 134 | 66 | 417,183 | 417,383 |
VALUATION EVENTS (BETA)
Year end | Currency | % Equity | Sum raised | Pre-Money Valuation* | Post-Money Valuation* | Enterprise Value** |
---|---|---|---|---|---|---|
31-Dec-2014 | GBP | 4.94% | 29,900 | 575,000 | 604,900 | -981,493 |
31-Dec-2010 | GBP | 86.60% | 800 | 124 | 924 | -1,050,052 |
** Estimated based on average Cash and Debt levels during period
DISPUTES
No disputes filed on www.disputesregister.orgCOMPANY SECRETARY
Status | Name | Appointed on | Resigned on | Occupation | Nationality | All apointments (active/resigned) |
---|---|---|---|---|---|---|
Active | Malcolm John GINGER | 28 May 2002 | 28 Mar 2024 | Company Secretary | British | 2 - 7 |
DIRECTORS
Status | Name | Appointed on | Resigned on | Occupation | Nationality | All appointments (active/resigned) |
Dissolved companies (rate) |
---|---|---|---|---|---|---|---|
Active | Garry John WALKER | 03 Dec 2020 | Director | British | 2 - 7 | 3 (33.3%) | |
Active | Daniel James BAKER | 08 Jul 2020 | Managing Director | British | 2 - 0 | 0 (0.0%) | |
Active | Oliver John GINGER | 01 Feb 2016 | Director | British | 2 - 0 | 0 (0.0%) | |
Resigned | Andrew Graham HALSALL | 01 Aug 2012 | 07 Jul 2020 | Managing Director | British | 1 - 2 | 0 (0.0%) |
Active | Victoria BROCKELSBY | 13 Jun 2007 | Director | British | 1 - 0 | 0 (0.0%) | |
Active | Neil GINGER | 01 Jun 2005 | Sales Director | British | 1 - 0 | 0 (0.0%) | |
Active | Malcolm John GINGER | 28 May 2002 | Company Secretary | British | 2 - 7 | 5 (55.6%) | |
Resigned | WATERLOW NOMINEES LIMITED | 28 May 2002 | 28 May 2002 | 0 - 23144 | 10318 (44.6%) | ||
Resigned | WATERLOW SECRETARIES LIMITED | 28 May 2002 | 28 May 2002 | 0 - 30267 | 12923 (42.7%) | ||
Resigned | Raymond BURVILL | 28 May 2002 | 27 Sep 2006 | Window Engineer | British | 0 - 1 | 0 (0.0%) |
Active | Andrew Leslie GINGER | 28 May 2002 | Salesman | British | 2 - 6 | 3 (37.5%) |
Average tenure of active directors: 13.5 years
Average tenure of resigned directors: 3.1 years
Average active director Dissolution Rate: 18.1%
DIRECTOR APPOINTMENTS IN OTHER COMPANIES
Name
|
||||||||
---|---|---|---|---|---|---|---|---|
ORIGIN LEISURE LIMITED (01676857) - Active | ✔ | ✔ | ||||||
TCFKAIB UK LIMITED (02120566) - Dissolved | ✔ | |||||||
HBS BAR STOCK LIMITED (02781768) - Dissolved | ✔ | |||||||
LEISURELAND POOLS LIMITED (03289140) - Dissolved | ✔ | ✔ | ||||||
ORIGIN DESIGN FOR LEISURE LIMITED (03289282) - Dissolved | ✔ | ✔ | ||||||
W R T L EXTERIOR LIGHTING LIMITED (03896819) - Active | ✔ | |||||||
INDUSTRIA INTERNATIONAL LIMITED (04101105) - Active | ✔ | |||||||
ORIGIN FRAMES LIMITED (04449292) - Active | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |
HOVE TO MANAGEMENT COMPANY LIMITED (06469707) - Active | ✔ | |||||||
ORIGIN POOLS LIMITED (07412684) - Active | ✔ | |||||||
DOWNLEY SUPPLIES LIMITED (07492330) - Dissolved | ✔ | |||||||
ORIGIN POWDER COATING LIMITED (15309444) - Active | ✔ | ✔ | ✔ |
SHAREHOLDERS (BETA)
Shareholder name | Share class | Shares at confirmation date | ||||
---|---|---|---|---|---|---|
2016-05-28 | 2015-05-28 | 2014-05-28 | 2013-05-28 | 2012-05-28 | ||
ANDREW LESLIE GINGER | ORDINARY B | 203 19.3% | 203 19.3% | 213 20.2% | 223 21.2% | 233 22.1% |
VICTORIA BROCKLESBY | ORDINARY D | 142 13.5% | 142 13.5% | 142 13.5% | 142 13.5% | 142 13.5% |
MALCOLM JOHN GINGER | ORDINARY A | 118 11.2% | 118 11.2% | 118 11.2% | 118 11.2% | 118 11.2% |
JULIA GINGER | ORDINARY A | 118 11.2% | 118 11.2% | 118 11.2% | 118 11.2% | 118 11.2% |
NEIL GINGER | ORDINARY C | 105 9.98% | 105 9.98% | 105 9.98% | 105 9.98% | 105 9.98% |
TATANA GINGER | ORDINARY C | 104 9.89% | 104 9.89% | 104 9.89% | 0 0% | 0 0% |
DANIEL BAKER | ORDINARY J | 52 4.94% | 52 4.94% | 52 4.94% | 52 4.94% | 52 4.94% |
OLIVER JOHN GINGER | ORDINARY E | 50 4.75% | 50 4.75% | 50 4.75% | 75 7.13% | 75 7.13% |
DAVID MARK GINGER | ORDINARY F | 38 3.61% | 38 3.61% | 38 3.61% | 75 7.13% | 0 0% |
EMMA-LOUISE GINGER | ORDINARY F | 37 3.52% | 37 3.52% | 37 3.52% | 0 0% | 0 0% |
KIM GINGER | ORDINARY E | 25 2.38% | 25 2.38% | 25 2.38% | 0 0% | 0 0% |
CAROL ANNE TOMLINS | ORDINARY G | 20 1.90% | 20 1.90% | 20 1.90% | 0 0% | 0 0% |
CHARLOTTE EMMA GINGER | ORDINARY I | 10 0.951% | 10 0.951% | 10 0.951% | 10 0.951% | 0 0% |
PAULINE NORMAN | ORDINARY H | 10 0.951% | 10 0.951% | 10 0.951% | 10 0.951% | 10 0.951% |
CHRISTINE PHILLIPS | ORDINARY L | 10 0.951% | 10 0.951% | 0 0% | 0 0% | 0 0% |
ROSANNA EMILY GINGER | ORDINARY K | 10 0.951% | 10 0.951% | 10 0.951% | 0 0% | 0 0% |
TATIANA GINGER | ORDINARY C | 0 0% | 0 0% | 0 0% | 104 9.89% | 104 9.89% |
CAROL ANN GINGER | ORDINARY G | 0 0% | 0 0% | 0 0% | 20 1.90% | 20 1.90% |
DAVID GINGER | ORDINARY F | 0 0% | 0 0% | 0 0% | 0 0% | 75 7.13% |
SHAREHOLDINGS (BETA)
no shareholding data
CONTROLLED COMPANIES / CONTROLLING ENTITIES
no controlling companies
ORIGIN FRAMES LIMITED
no controlled companies
LATE PAYMENTS REPORT
Start date | End date | Average days to pay | % invoices paid over 60 days | % invoices not paid within agreed terms | Gov.uk report |
---|---|---|---|---|---|
2023-07-01 | 2023-12-31 | 45 | 1% | 11% | 79410 |
2023-01-01 | 2023-06-30 | 46 | 2% | 12% | 72843 |
2022-07-01 | 2022-12-31 | 41 | 1% | 9% | 67372 |
2022-01-01 | 2022-06-30 | 47 | 8% | 13% | 59837 |
2021-07-01 | 2021-12-31 | 42 | 4% | 15% | 54984 |
2021-01-01 | 2021-06-30 | 42 | 3% | 14% | 48869 |
COURT CASES
No Court Cases found
PATENTS
No Patents found
COMPETITORS
(Based on Sic code:
25120 Manufacture of doors and windows of metal)
Company | Registered Address | Company Number | YE Date | Revenue GBP | Net Profit GBP | Other SIC codes |
---|---|---|---|---|---|---|
ASSA ABLOY LIMITED | PORTOBELLO, SCHOOL STREET, WILLENHALL, WEST MIDLANDS, WV13 3PW | 02096505 | 2017-12-31 | 203,987,000 | 22,644,000 |
25720-Manufacture of locks and hinges |
GRAHAM HOLMES ASTRASEAL LIMITED | ASTRASEAL HOUSE, PATERSON ROAD, FINEDON ROAD IND. EST., WELLINGBOROUGH, NORTHANTS, NN8 4EX | 02593809 | 2018-03-31 | 19,570,328 | 0 |
43342-Glazing |
JANEX LIMITED | UNIT 6 UNIT 6, CALLENDAR BUSINESS PARK, CALLENDAR ROAD, FALKIRK, SCOTLAND, FK1 1XR | SC141253 | 2017-09-30 | 10,311,781 | 0 | |
MTW ARCHITECTURAL LIMITED | 33 GEORGE STREET, WAKEFIELD, WEST YORKSHIRE, WF1 1LX | 05386495 | 2018-03-31 | 8,998,162 | 0 | |
GRANADA GLAZING LIMITED | QUANTUM HOUSE CAMPBELL WAY, DINNINGTON, SHEFFIELD, SOUTH YORKSHIRE, S25 3QD | 08720307 | 2018-03-31 | 8,764,712 | 0 | |
ARCHITECTURAL BRONZE LIMITED | C/O BELTON PARK, LONDONTHORPE ROAD, GRANTHAM, LINCOLNSHIRE, NG31 9SJ | 09288067 | 2018-03-31 | 5,095,139 | 0 | |
MC DIAMONDS LIMITED | UNIT 4, 90 QUEENSBURY ROAD, WEMBLEY, MIDDLESEX, HA0 1QG | 04281486 | 2017-09-30 | 846,568 | 0 | |
DIMPLE SERVICES (UK) LTD | UNIT 5 THE ARGENT CENTRE, SILVERDALE ROAD, HAYES, ENGLAND, UB3 3BS | 06272036 | 2018-07-31 | 422,706 | 0 |
43342-Glazing |
REDGWICK INDUSTRIES LTD | 201 HENHURST HILL, BURTON-ON-TRENT, STAFFORDSHIRE, DE13 9SX | 09232458 | 2018-09-30 | 372,273 | 0 | |
KENSAL WINDOWS (LONDON) LTD | C/O HBACS 205 BRITANNIA HOUSE 11 GLENTHORNE ROAD, HAMMERSMITH, LONDON, ENGLAND, W6 0LH | 10605077 | 2018-07-31 | 183,176 | 0 |
43342-Glazing |
CONTRACT SERVICES NEXT DOORS.COM LIMITED | UNIT 3 BIRCHWOOD TRADE ESTATE, LONDON ROAD, SWANLEY, KENT, BR8 7QD | 08454015 | 2018-03-31 | 121,289 | 0 | |
ANGEL SS LTD | 919 YEOVIL ROAD, SLOUGH, ENGLAND, SL1 4NH | 09038867 | 2018-05-31 | 58,906 | 0 | |
STARLIGHT WINDOWS LIMITED | STARLIGHT HOUSE LEASIDE NORTH, AYCLIFFE BUSINESS PARK, NEWTON AYCLIFFE, COUNTY DURHAM, ENGLAND, DL5 6DU | 03468757 | 2018-12-31 | 0 | 0 |
LIQUIDATION RISK (BETA)
This company is Active. Statistically, Active companies have a low probability of being liquidated within a year.
Here are our probability predictions:
Basis | Liquidation within 3 months | Liquidation within 6 months | Liquidation within 12 months | Prediction confidence |
---|---|---|---|---|
ORIGIN FRAMES LIMITED | 0.7% | 3.6% | 7.1% | Medium |
Other companies Active in the same sector | 1.7% | 2.9% | 9.1% | Medium |
Age | 0.3% | 1.3% | 2.4% | Medium |
Company Type | 0.7% | 3.7% | 7.4% | Medium |
Accounts category | 0.6% | 1.5% | 2.5% | Medium |
Accounting Month | 0.6% | 2.4% | 5.5% | Medium |
Sic code count | 0.7% | 3.5% | 7.0% | Medium |