FRAGRANCE OILS (INTERNATIONAL) LIMITED

ETON HILL INDUSTRIAL ESTATE ETON HILL ROAD, RADCLIFFE, MANCHESTER, M26 2FR

Company Number: 01180568
Incorporation date: 12-Aug-1974
Status: Active
Entity type: Private Limited Company

SIC codes:
20420 Manufacture of perfumes and toilet preparations





SUMMARY

This company is 49.7 years old and is currently active. It is controlled by multiple entities. The company has positive equity (net assets) of GBP 30.3 million which has increased from GBP 28.2 million in the previous year. The latest reported revenue figure is GBP 38.5 million which is down -20% on the previous year. The company has 4 active officers (directors or partners) who are or were officers of 6 other companies, 1 (16.7%) of which have since been dissolved or are proposed for strike off. The company has no public disputes filed on the Business Disputes Register. There are no court cases involving the company that we are aware of.


FINANCIALS (BETA)

Next accounts due: 30-Sep-2024
Accounts Filed: FULL (31-Dec-2022)


P&L Financials:
Year end Currency Revenue Operating profit Interest Received Interest Paid Tax Net Profit GBP
31-Dec-2019 GBP 38,520,521 2,090,557 27,592 530,854
28-Feb-2019 GBP 47,457,254 6,044,482 32,984 -1,203,722
28-Feb-2018 GBP 42,779,807 725,967 13,972 43,995 783,934


Balance Sheet Financials:
Year end Currency Cash Current Assets Current Liabilities Debt Share Capital Premium Reserve Retained Earnings Net Assets
31-Dec-2019 GBP 17,407,108 60,864,191 30,550,209 45,771 19,007 30,279,204 30,313,982
28-Feb-2019 GBP 10,426,065 60,793,476 22,635,995 15,771 19,007 28,122,703 28,157,481
28-Feb-2018 GBP 7,212,288 48,507,261 25,223,524 15,771 19,007 23,248,959 23,283,737

VALUATION EVENTS (BETA)

Year end Currency % Equity Sum raised Pre-Money Valuation* Post-Money Valuation* Enterprise Value**
31-Dec-2019 GBP 65.54% 30,000 15,771 45,771 -13,885,816
* Average valuation during the period
** Estimated based on average Cash and Debt levels during period

DISPUTES

No disputes filed on www.disputesregister.org

COMPANY SECRETARY


Status Name Appointed on Resigned on Occupation Nationality All apointments
(active/resigned)
Resigned John MORGAN 22 Jan 2021 British 0 - 6

DIRECTORS


Status Name Appointed on Resigned on Occupation Nationality All appointments
(active/resigned)
Dissolved companies
(rate)
Active Andrew John CROSSMAN 30 Jan 2023 Managing Director British 2 - 00 (0.0%)
Active Christopher Robert EDWARDS 01 Aug 2022 Finance Director British 4 - 21 (16.7%)
Active Richard John HOLLINGS 04 May 2021 Export Sales Director British 1 - 00 (0.0%)
Resigned Andrew Philip Wilson STEDMAN 18 May 2020 30 Jan 2023 Senior Business Leader British 0 - 31 (33.3%)
Resigned Timothy Guy ROBERTS 01 Apr 2019 01 Aug 2022 Financial Director British 1 - 6045 (73.8%)
Resigned Jacqueline RADOVIC 19 Jul 2000 30 Sep 2020 Personnel Director British 0 - 20 (0.0%)
Resigned Barbara CARTER 01 Jan 1999 28 Aug 2019 Company Director British 0 - 61 (16.7%)
Resigned Barry STARR 16 Jul 1997 31 Mar 2020 Laboratory Director British 0 - 10 (0.0%)
Resigned Martin Christopher Francis POTTS 16 Jul 1997 31 Jul 2020 Company Director British 0 - 92 (22.2%)
Active Richard Jeremy THOMAS 01 Jul 1996 Sales Director British 1 - 11 (50.0%)
Resigned Jeffrey Robert SLAVIN 01 Sep 1993 28 Aug 2019 Chartered Accountant British 0 - 133 (23.1%)
Resigned Malcolm Charles HOGAN 28 Apr 1992 31 Mar 2021 Buyer British 0 - 21 (50.0%)
Resigned Keith CAPPER 30 Apr 2014 Chemist British 0 - 10 (0.0%)
Resigned Fred RAWCLIFFE 30 Jun 1997 Sales Consultant British 0 - 10 (0.0%)
Resigned Mark Peter OGDEN 26 Feb 2021 Export Sales Manager British 0 - 31 (33.3%)
Resigned John MORGAN 30 Sep 2020 Accountant British 0 - 62 (33.3%)
Resigned David Trevor DUNCAN 30 Apr 2017 Company Director British 0 - 61 (16.7%)
Resigned Philip CROSFIELD 15 Jul 2002 Chemist British 0 - 92 (22.2%)
Resigned Barbara CARTER 31 Mar 1997 Personnel Officer British 0 - 61 (16.7%)
Resigned John Phillip HARRIS 03 Sep 2013 Perfumer British 0 - 31 (33.3%)
Number of active directors: 4
Average tenure of active directors: 8.4 years
Average tenure of resigned directors: 9.2 years
Average active director Dissolution Rate: 16.7%

DIRECTOR APPOINTMENTS IN OTHER COMPANIES

Name
 
FRAGRANCE OILS (PURCHASING) LIMITED (00915843) - Active - Proposal to Strike off
FRAGRANCE OILS (INTERNATIONAL) LIMITED (01180568) - Active
BASTERFIELD GROUP LIMITED (02211510) - Active
OLDSWINFORD ENTERPRISES LIMITED (02716913) - Active
FRAGRANCE OILS LIMITED (02939038) - Active
ODOURAZE LIMITED (06231775) - Active - Proposal to Strike off
STANMORE BUSINESS CONSULTING LIMITED (11469717) - Active

SHAREHOLDERS (BETA)

Shareholder name Share class Shares at confirmation date
2019-01-022016-01-022015-01-022014-01-022013-01-02
FRAGRANCE OILS LIMITEDORDINARY1,577,100
100%
0
0%
0
0%
0
0%
0
0%
FRAGRANCE OILS PLCORDINARY0
0%
1,577,100
100%
1,577,100
100%
1,577,100
100%
1,577,100
100%

SHAREHOLDINGS (BETA)

no shareholding data

CONTROLLED COMPANIES / CONTROLLING ENTITIES



Controlling entities above

FRAGRANCE OILS (INTERNATIONAL) LIMITED

no controlled companies

LATE PAYMENTS REPORT


Start date End date Average days to pay % invoices paid over 60 days % invoices not paid within agreed terms Gov.uk report
2022-07-01 2022-12-31 30 0% 0% 65311
2022-01-01 2022-06-30 30 0% 0% 65310
2021-07-01 2021-12-31 30 0% 0% 65309
2021-01-01 2021-06-30 30 0% 0% 65307


COURT CASES


No Court Cases found

PATENTS


No Patents found

COMPETITORS

(Based on Sic code: 20420 Manufacture of perfumes and toilet preparations)

Company Registered Address Company Number YE Date Revenue GBP Net Profit GBP Other SIC codes
CPL AROMAS LIMITED CPL AROMAS LIMITED QUARRY ROAD, BRIXWORTH, NORTHAMPTON, ENGLAND, NN6 9UB 01031292 2018-03-31 91,471,000 6,803,000
CPL AROMAS (HOLDINGS) LIMITED CPL AROMAS QUARRY ROAD,, BRIXWORTH, NORTHAMPTON, ENGLAND, NN6 9UB 03840091 2018-03-31 91,471,000 6,551,000
LUSH MANUFACTURING LIMITED 29 HIGH STREET, POOLE, DORSET, BH15 1AB 03327905 2018-06-30 88,145,000 203,000
COTY MANUFACTURING UK LIMITED FAO COMPANY SECRETARY, EUREKA PARK, ASHFORD, KENT, ENGLAND, TN25 4AQ 00428213 2017-06-30 77,609,000 2,163,000
ELEMIS LIMITED UNIT D POPLAR WAY EAST, CABOT PARK, AVONMOUTH, BRISTOL, BS11 0DD 02279688 2017-12-31 76,975,552 10,280,040 21100-Manufacture of basic pharmaceutical products
SWALLOWFIELD PLC 8 WALDEGRAVE ROAD, TEDDINGTON, LONDON, TW11 8GT 01975376 2017-06-24 73,945,000 5,222,000
LUSH LTD. 29 HIGH STREET, POOLE, DORSET, BH15 1AB 02940032 2018-06-30 71,571,000 -2,941,000 46450-Wholesale of perfume and cosmetics
LIZ EARLE BEAUTY CO. LIMITED THE GREEN HOUSE, NICHOLSON ROAD, RYDE, ISLE OF WIGHT, ENGLAND, PO33 1BD 03070395 2017-08-31 64,425,223 7,528,894 47750-Retail sale of cosmetic and toilet articles in specialised stores
NEAL'S YARD (NATURAL REMEDIES) LIMITED 15 NEAL'S YARD, COVENT GARDEN, LONDON, WC2H 9DP 01597194 2018-03-31 39,843,000 -2,330,000 32990-Other manufacturing not elsewhere classified
46450-Wholesale of perfume and cosmetics
47750-Retail sale of cosmetic and toilet articles in specialised stores
GILLETTE U.K. LIMITED THE HEIGHTS,, BROOKLANDS, WEYBRIDGE, SURREY, KT13 0XP 00254912 2018-06-30 25,364,000 6,718,000 32990-Other manufacturing not elsewhere classified
DR. ORGANIC LIMITED DR. ORGANIC LIMITED VALLEY WAY, SWANSEA ENTERPRISE PARK, SWANSEA, WALES, SA6 8QP 06295606 2017-09-30 22,392,000 0 46450-Wholesale of perfume and cosmetics
PROFESSIONAL BEAUTY SYSTEMS LIMITED 3 NEWMAINS AVENUE, INCHINNAN, RENFREW, PA4 9RR SC080712 2017-09-30 20,527,286 0
PROFESSIONAL BEAUTY SYSTEMS (HOLDINGS) LIMITED 3 NEWMAINS AVENUE, INCHINNAN, RENFREW, PA4 9RR SC313968 2017-09-30 19,679,470 0
SILYN PRODUCTS LTD 205 WELL STREET, LONDON, E9 6QU 08076660 2018-05-31 54,928 0
CHRISTIAN LINCOLN ENTERPRISE LIMITED 32 SCHOONER WAY, CARDIFF, WALES, CF10 4EQ 09653298 2018-07-31 49,283 0 68100-Buying and selling of own real estate
68209-Other letting and operating of own or leased real estate
85600-Educational support services
SHAW & COMPANY BUSINESS LTD 2 CHANCERY PLACE, WRITTLE, CHELMSFORD, CM1 3DY 08596025 2019-07-31 43,994 0 86900-Other human health activities
FLO VENTURES LTD 10 ROUND MEAD, STEVENAGE, HERTFORDSHIRE, SG2 9PH 07113013 2018-12-31 29,231 0 46750-Wholesale of chemical products
46900-Non-specialised wholesale trade
47910-Retail sale via mail order houses or via Internet
LEGENDES PRODUCTS LTD THE COACH HOUSE MORBORNE ROAD, FOLKSWORTH, PETERBOROUGH, CAMBRIDGESHIRE, ENGLAND, PE7 3SS 05125091 2018-05-31 22,897 0
CONCEPT: SKIN LIMITED 29 HERNE BAY ROAD, STURRY, CANTERBURY, ENGLAND, CT2 0NJ 08009650 2018-03-31 8,531 0 47750-Retail sale of cosmetic and toilet articles in specialised stores
47910-Retail sale via mail order houses or via Internet
FITGIRL BATH AND BODY LIMITED 275, FITGIRL BATH AND BODY, SHOTESHAM ST. MARY, NORWICH, ENGLAND, NR15 1UQ 10828055 2018-06-30 1,199 0 47190-Other retail sale in non-specialised stores
OMBOTAS LIMITED 22 CROWN WALK, HEMEL HEMPSTEAD, HERTFORDSHIRE, UNITED KINGDOM, HP3 9WS 10264118 2018-07-31 0 0

LIQUIDATION RISK (BETA)



This company is Active. Statistically, Active companies have a low probability of being liquidated within a year.
Here are our probability predictions:
Basis Liquidation within 3 months Liquidation within 6 months Liquidation within 12 months Prediction confidence
FRAGRANCE OILS (INTERNATIONAL) LIMITED 0.7% 3.6% 7.1% Medium
Other companies Active in the same sector Too few competitors
Age 0.4% 1.4% 2.7% Medium
Company Type 0.7% 3.7% 7.4% Medium
Accounts category 0.7% 2.2% 3.8% Medium
Accounting Month 0.6% 2.4% 5.5% Medium
Sic code count 0.7% 3.5% 7.0% Medium
Do you have a dispute with a business?
Make it public